2646 Shamblin CtRiversideCA92504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Riverside at 2646 Shamblin Ct, Riverside, CA, 92504 earns $164/mo cash flow from $3,659/mo rent with a $2,765/mo payment. Total monthly income totals $3,659/mo, and annual cash flow totals $1,972/yr on $185,852 capital. ROI tracks 21.12% on current figures, and rental yield reads 7.77% at a $564,900 purchase. Equity gained on principal adds $3,645/yr, and 5% annual appreciation supports $156,071 over five years. Five-year ROI reaches 109.32% and total cumulative return in cash sums $203,180. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,659/mo property income instead of your personal income.
Condo
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92504, Riverside, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,519 (100%) |
| Owner Occupied HU | 10,381 (59.3%) |
| Renter Occupied HU | 6,516 (37.2%) |
| Vacant Housing Units | 622 ( 3.6%) |
| Median Home Value | $611,591 |
| Average Home Value | $635,709 |
Housing Distribution
Address Breakdown
Residential
17,408
Single Family
14,345
Multi-Family
3,063
Businesses
1,048
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: KEDRIC WELLS • WESTCOE REALTORS INC
Mls Name: CRMLS
Mls ID: #IV25149464