Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 2644 SW 152nd Pl, Miami, FL, 33185 listed at $860,000 pairs $10,151/mo rent with a $4,209/mo payment to leave $4,223/mo cash flow. Total monthly income runs $10,151/mo, and annual cash flow reaches $50,681/yr on $282,940 cash to close. Return on cash invested measures 37.97% in year one, and rental yield registers 14.16% at a $860,000 basis. Equity gained on principal adds $5,549/yr, and annual property appreciation at 5% supports $237,602 by year five. Five-year ROI tracks 200.61% and total cumulative return in cash totals $567,605. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $10,151/mo property income relative to a $4,209/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
6,546 sqft lot
$N/A/sqft
$215 monthly HOA
Neighborhood data shown for ZIP Code: 33185, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,360 (100%) |
| Owner Occupied HU | 7,020 (84.0%) |
| Renter Occupied HU | 1,228 (14.7%) |
| Vacant Housing Units | 112 ( 1.3%) |
| Median Home Value | $575,261 |
| Average Home Value | $630,054 |
Residential
8,610
Single Family
8,550
Multi-Family
60
Businesses
236
Date | Event | Price |
|---|---|---|
| 2024-08-24 | Price change | $860,000 |
| 2024-07-29 | Price change | $895,000 |
| 2024-06-19 | Price change | $950,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $7722.22 | 3.29% | $406,373 | 3.00% |
| 2022-09-05 | $7475.97 | 0.31% | $394,537 | 3.00% |
| 2021-09-05 | $7452.95 | 1.46% | $383,046 | 1.40% |
Listed by: Leonor Cano-Garrido • A & G Team Realty, LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11600625
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
