Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 2644 Grayson Way, San Antonio, TX, 78232 priced at $248,280 converts $2,110/mo rent into $235/mo cash flow after a $1,215/mo obligation. Total monthly income equals $2,110/mo, and annual cash flow totals $2,816/yr on $82,305 invested. Return on cash invested prints 23.33% in year one, and rental yield reads 10.2% against a $248,280 entry. Equity gained on principal adds $1,602/yr, while 5% annual appreciation compiles into $68,595 by year five. Five-year ROI reaches 122.98% and total cumulative return in cash sums $101,218. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,110/mo property income covering a $1,215/mo payment, not borrower’s personal income.
Single Family
Built in 2004
1,742 sqft lot
$N/A/sqft
$110 monthly HOA
Neighborhood data shown for ZIP Code: 78232, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,156 (100%) |
| Owner Occupied HU | 9,745 (56.8%) |
| Renter Occupied HU | 6,303 (36.7%) |
| Vacant Housing Units | 1,108 ( 6.5%) |
| Median Home Value | $361,240 |
| Average Home Value | $400,934 |
Residential
16,187
Single Family
10,464
Multi-Family
5,723
Businesses
1,362
Date | Event | Price |
|---|---|---|
| 2025-02-24 | Listing removed | $267,000 |
| 2024-08-19 | Price change | $267,000 |
| 2024-05-23 | Price change | $273,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $3814.49 | 9.47% | $235,950 | 10.00% |
| 2023-06-26 | $3484.57 | -15.30% | $214,500 | 8.94% |
| 2022-06-26 | $4114.10 | 0.92% | $196,900 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
