Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,500/mo, and a $1,762/mo payment. Purchase price stands at $360,000, and rental yield measures 8.33% with $2,500/mo rent. Return on cash invested shows 18.97% in year one, and 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 99.15% and total cumulative return in cash records $118,329. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,500/mo property income covering a $1,762/mo payment rather than investor’s personal income.
Single Family
Built in 2001
8,407 sqft lot
$N/A/sqft
$404 annually HOA
Neighborhood data shown for ZIP Code: 76210, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,620 (100%) |
| Owner Occupied HU | 12,637 (71.7%) |
| Renter Occupied HU | 4,554 (25.8%) |
| Vacant Housing Units | 429 ( 2.4%) |
| Median Home Value | $388,162 |
| Average Home Value | $438,547 |
Residential
17,308
Single Family
14,781
Multi-Family
2,527
Businesses
613
Date | Event | Price |
|---|---|---|
| 2024-10-24 | Listed for sale | $360,000 |
| 2023-08-10 | Sold | N/A |
| 2023-07-31 | Pending sale | $344,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $5374.12 | 30.55% | $340,365 | 22.32% |
| 2023-12-27 | $4116.37 | -14.12% | $278,264 | 10.00% |
| 2022-12-27 | $4793.29 | 4.00% | $252,967 | 9.56% |
Listed by: Susan Wells • Real Estate Shoppe TX, LLC
Mls Name: NTREIS
Mls ID: #20755245
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
