2644 177th Place NEMarysvilleWA98271
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marysville at 2644 177th Place NE, Marysville, WA, 98271 uses $99,450 cash to close to unlock $12,852/yr annual cash flow and $1,071/mo monthly cash flow. Total monthly income runs $2,874/mo, and a $1,468/mo payment keeps the spread at $1,071/mo. Purchase price stands at $300,000, and rental yield measures 11.5% with $2,874/mo rent. Return on cash invested shows 32.83% in year one, and 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 171.9% and total cumulative return in cash records $170,952. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,874/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Single Family
Built in 2022
5,026 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98271, Marysville, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,168 (100%) |
| Owner Occupied HU | 8,352 (68.6%) |
| Renter Occupied HU | 3,117 (25.6%) |
| Vacant Housing Units | 699 ( 5.7%) |
| Median Home Value | $672,773 |
| Average Home Value | $762,295 |
Housing Distribution
Address Breakdown
Residential
11,951
Single Family
11,654
Multi-Family
297
Businesses
617
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jamie Girvin • Coldwell Banker Bain
Mls Name: NWMLS
Mls ID: #2464738