26435 Willowdale CtMoreno ValleyCA92555
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Moreno Valley at 26435 Willowdale Ct, Moreno Valley, CA, 92555 listed at $579,900 pairs $4,722/mo rent with a $2,838/mo payment to leave $1,135/mo cash flow. Total monthly income runs $4,722/mo, and annual cash flow reaches $13,620/yr on $190,787 cash to close. Return on cash invested measures 27.2% in year one, and rental yield registers 9.77% at a $579,900 basis. Equity gained on principal adds $3,742/yr, and annual property appreciation at 5% supports $160,216 by year five. Five-year ROI tracks 141.88% and total cumulative return in cash totals $270,697. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,722/mo property income relative to a $2,838/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1989
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92555, Moreno Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,450 (100%) |
| Owner Occupied HU | 9,633 (71.6%) |
| Renter Occupied HU | 3,441 (25.6%) |
| Vacant Housing Units | 376 ( 2.8%) |
| Median Home Value | $598,688 |
| Average Home Value | $619,783 |
Housing Distribution
Address Breakdown
Residential
12,145
Single Family
11,381
Multi-Family
764
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: CATALINA SERRANO • REALTY MASTERS & ASSOCIATES
Mls Name: CRMLS
Mls ID: #IV25191020