26434 County Road 131BediasTX77831
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bedias at 26434 County Road 131, Bedias, TX, 77831 uses $33,150 cash to close to unlock $496/yr annual cash flow and $41/mo monthly cash flow. Total monthly income runs $752/mo, and a $489/mo payment keeps the spread at $41/mo. Purchase price stands at $100,000, and rental yield measures 9.02% with $752/mo rent. Return on cash invested shows 21.41% in year one, and 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 112.19% and total cumulative return in cash records $37,192. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $752/mo property income covering a $489/mo payment rather than investor’s personal income.
Single Family
Built in 2012
2.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77831, Bedias, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,897 (100%) |
| Owner Occupied HU | 1,296 (68.3%) |
| Renter Occupied HU | 201 (10.6%) |
| Vacant Housing Units | 400 (21.1%) |
| Median Home Value | $248,077 |
| Average Home Value | $289,130 |
Housing Distribution
Address Breakdown
Residential
1,434
Single Family
1,434
Multi-Family
0
Businesses
52
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Flowers • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #65304953
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.