26422 Sir Jamie TerDamascusMD20872
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Damascus at 26422 Sir Jamie Ter, Damascus, MD, 20872 generates $3,872/mo in rent and, after a $2,789/mo payment, leaves $328/mo in cash flow. Total monthly income is $3,872/mo, and annual cash flow is $3,937/yr on $187,441 invested. Return on cash invested sits at 22.16% in year one, and rental yield is 8.16% on a $569,730 entry. Equity gained on principal adds $3,676/yr, while 5% annual appreciation builds toward $157,406 over five years. Five-year ROI reaches 114.95% and total cumulative return in cash sums $215,460. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,872/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
1,620 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20872, Damascus, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,581 (100%) |
| Owner Occupied HU | 3,781 (82.5%) |
| Renter Occupied HU | 641 (14.0%) |
| Vacant Housing Units | 159 ( 3.5%) |
| Median Home Value | $553,242 |
| Average Home Value | $587,193 |
Housing Distribution
Address Breakdown
Residential
4,726
Single Family
4,651
Multi-Family
75
Businesses
347
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices