2642 Rainy Spring Ct, Odenton, MD, 21113 | $537/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2642 Rainy Spring Ct, Odenton, MD, 21113 | $537/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2100 sft

10725 Bucknell Dr #12, Silver Spring, MD, 20902

2 Bed
1 Bath
900 sft

3328 Sherman Ave NW APT 2, Washington, DC, 20010

2 Bed
2 Bath
718 sft

428 Evarts St NE APT 2, Washington, DC, 20017

3 Bed
4 Bath
1840 sft

2208 Anvil Ln, Temple Hills, MD, 20748

Nearby investment properties with comparable prices

4 Bed
3 Bath
2229 sft

15405 Alan Dr, Laurel, MD, 20707

3 Bed
3 Bath
1512 sft

15015 Dinsdale Dr, Silver Spring, MD, 20906

3 Bed
2 Bath
1104 sft

13907 Valleyfield Dr, Silver Spring, MD, 20906

4 Bed
3 Bath
1296 sft

8300 Carrollton Pkwy, Hyattsville, MD, 20784

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Odenton at 2642 Rainy Spring Ct, Odenton, MD, 21113 offers a 9.07% rental yield on a $399,900 purchase with $3,024/mo rent. Total monthly income registers $3,024/mo, and a $1,957/mo payment leaves $537/mo available for distribution. Annual cash flow reaches $6,446/yr on $132,567 to close, and return on cash invested stands at 24.77% in year one. Equity gained on principal adds $2,580/yr while 5% annual appreciation supports $110,485 over five years. Portfolio math shows five-year ROI at 128.98% and total cumulative return in cash at $170,984. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,024/mo property income against a $1,957/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2003

1,350 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome Home to Seven Oaks! Nestled on Rainy Spring Ct, this beautifully maintained home offers a warm welcome with charming, updated finishes and gleaming floors throughout. The bright and spacious kitchen features stainless steel appliances, a stylish backsplash, breakfast bar, and a dining area that flows seamlessly into an additional sunroomperfect for relaxing or entertaining. Step out onto the cozy deck and enjoy the added square footage this space provides. The lower level offers a versatile area ideal for a home office, workout room, or recreation space. You'll also find a laundry and storage area with a newer washer and dryer. Recent updates include a new HVAC system installed in 2023 for your comfort and peace of mind. This home comes with two assigned parking spaces and access to all the wonderful Seven Oaks HOA amenities, including multiple pools, tennis and basketball courts, tot lots, and a community center. Prime location with easy access to major beltways, shopping, dining, and more. Lovingly cared for by the original owners, this home is move-in ready. Bonus: Sellers are including a one-year home warranty!

Neighborhood Data

Neighborhood data shown for ZIP Code: 21113, Odenton, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,963 (100%)
Owner Occupied HU	10,718 (63.2%)
Renter Occupied HU	5,467 (32.2%)
Vacant Housing Units	778 ( 4.6%)
Median Home Value	$460,176
Average Home Value	$526,541