26412 Smoketree Ln, San Juan Capistrano, CA, 92675 | $465/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1605 sft

93 Lehigh Aisle, Irvine, CA, 92612

2 Bed
3 Bath
1548 sft

14 Vista, Irvine, CA, 92612

2 Bed
2 Bath
1138 sft

335 Stanford Ct, Irvine, CA, 92612

3 Bed
2 Bath
1472 sft

27241 Las Nieves, Mission Viejo, CA, 92691

Nearby investment properties with comparable prices

2 Bed
2 Bath
1079 sft

3253 San Amadeo UNIT P, Laguna Woods, CA, 92637

3 Bed
3 Bath
1983 sft

26185 Moorpark Ct, Corona, CA, 92883

3 Bed
2 Bath
1254 sft

9591 Adams Ave, Huntington Beach, CA, 92646

2 Bed
2 Bath
1498 sft

36 Saint Mays Rd, Ladera Ranch, CA, 92694

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Juan Capistrano at 26412 Smoketree Ln, San Juan Capistrano, CA, 92675 offers a 8.06% rental yield on a $875,000 purchase with $5,878/mo rent. Total monthly income registers $5,878/mo, and a $4,283/mo payment leaves $465/mo available for distribution. Annual cash flow reaches $5,577/yr on $287,875 to close, and return on cash invested stands at 22% in year one. Equity gained on principal adds $5,646/yr while 5% annual appreciation supports $241,746 over five years. Portfolio math shows five-year ROI at 114% and total cumulative return in cash at $328,187. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,878/mo property income against a $4,283/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1972

4,000 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 92675, San Juan Capistrano, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,747 (100%)
Owner Occupied HU	10,792 (73.2%)
Renter Occupied HU	3,400 (23.1%)
Vacant Housing Units	555 ( 3.8%)
Median Home Value	$1,261,264
Average Home Value	$1,284,361