2640 Main RoadHuntingtonVT05462
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 2640 Main Road, Huntington, VT, 05462 in Huntington. Priced at $360,000, it generates $3,536/mo in gross rent and $1,141/mo in net monthly cash flow, a 11.79% yield that comfortably supports the 2.18 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $13,697. Five-year appreciation: $99,461. Equity from principal paydown: $3,316/yr. Total projected cumulative return: $210,639.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 6.2% |
| Monthly Cash Flow | $1,141 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,536 |
| Total Monthly Debt Service | $2,252 |
| DSCR Ratio | 1.57x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1986
1.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05462, Huntington, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 845 (100%) |
| Owner Occupied HU | 703 (83.2%) |
| Renter Occupied HU | 86 (10.2%) |
| Vacant Housing Units | 56 ( 6.6%) |
| Median Home Value | $543,459 |
| Average Home Value | $572,589 |
Housing Distribution
Address Breakdown
Residential
738
Single Family
738
Multi-Family
0
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1986
1.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05462, Huntington, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 845 (100%) |
| Owner Occupied HU | 703 (83.2%) |
| Renter Occupied HU | 86 (10.2%) |
| Vacant Housing Units | 56 ( 6.6%) |
| Median Home Value | $543,459 |
| Average Home Value | $572,589 |
Housing Distribution
Address Breakdown
Residential
738
Single Family
738
Multi-Family
0
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Darcy Handy • RE/MAX North Professionals
Mls Name: PrimeMLS
Mls ID: #5058244