264 Philadelphia Blvd #51, Palm Harbor, FL, 34684 | $192/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1555 sft

5532 Berlin Dr, Port Richey, FL, 34668

3 Bed
2 Bath
1932 sft

1136 Granada St, Clearwater, FL, 33755

2 Bed
2 Bath
1380 sft

4468 Rudder Way, New Port Richey, FL, 34652

- Bed
- Bath
- sft

2720 Sand Hollow Ct #156A, Clearwater, FL, 33761

Nearby investment properties with comparable prices

3 Bed
2 Bath
1204 sft

1206 Sawgrass Ct, Oldsmar, FL, 34677

2 Bed
2 Bath
1296 sft

3302 Rankin Dr, New Port Richey, FL, 34655

3 Bed
2 Bath
1218 sft

4044 56th Ave N, Saint Petersburg, FL, 33714

2 Bed
1 Bath
1318 sft

1511 E Emma St, Tampa, FL, 33610

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Palm Harbor at 264 Philadelphia Blvd #51, Palm Harbor, FL, 34684 offers a 8.57% rental yield on a $379,900 purchase with $2,713/mo rent. Total monthly income registers $2,713/mo, and a $1,859/mo payment leaves $192/mo available for distribution. Annual cash flow reaches $2,308/yr on $125,937 to close, and return on cash invested stands at 21.74% in year one. Equity gained on principal adds $2,451/yr while 5% annual appreciation supports $104,959 over five years. Portfolio math shows five-year ROI at 113.27% and total cumulative return in cash at $142,649. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,713/mo property income against a $1,859/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 1969

7,532 sqft lot

$N/A/sqft

No HOA