264 Harris StBaileyCO80421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bailey at 264 Harris St, Bailey, CO, 80421 priced at $245,000 pairs $2,760/mo rent with $1,332/mo cash flow after a $1,199/mo payment. Total monthly income equals $2,760/mo, and annual cash flow comes to $15,988/yr on $81,218 invested. Return on cash invested is 39.59% in year one, and rental yield stands at 13.52% on a $245,000 basis. Equity gained on principal adds $1,581/yr, and 5% annual appreciation accumulates to $67,689 by year five. Five-year ROI measures 207.97% and total cumulative return in cash reaches $168,912. For financing, Ziffy Mortgage’s DSCR program evaluates $2,760/mo property income against a $1,199/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1958
0.37 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brad Inhulsen • NextHome Foundations
Mls Name: IRES
Mls Provider:
Mls ID: #1035482
Disclaimer: Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules Copyright IRES. Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS.