264 Green St, West columbia, SC, 29172 | $499/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
576 sft

138 Marina Cove Dr, Gilbert, SC, 29054

2 Bed
1 Bath
1466 sft

1117 Greenville Cir, Columbia, SC, 29210

3 Bed
1 Bath
936 sft

27 Rose Dr, Columbia, SC, 29205

3 Bed
2 Bath
1548 sft

2226 Sharpes Hill Rd, Gaston, SC, 29053

Nearby investment properties with comparable prices

2 Bed
2 Bath
1092 sft

433 Regency Park Dr, Columbia, SC, 29210

3 Bed
1 Bath
1050 sft

2604 Windy Dr, Columbia, SC, 29209

2 Bed
1 Bath
625 sft

2009 Greene St APT 418, Columbia, SC, 29205

3 Bed
2 Bath
1680 sft

109 Pine Arbor Ct, Gaston, SC, 29053

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West columbia at 264 Green St, West columbia, SC, 29172 with 5% annual appreciation on a $194,500 basis while $1,657/mo rent supports operations. Total monthly income totals $1,657/mo and a $952/mo payment preserves $499/mo for cash returns. Annual cash flow comes to $5,990/yr on $64,477 deployed, and return on cash invested reaches 29.2% in year one. Equity gained on principal adds $1,255/yr, and five-year appreciation sums $53,737 alongside rental yield of 10.22%. Five-year ROI measures 152.4% and total cumulative return in cash totals $98,265.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,657/mo property income versus a $952/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1967

2 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29172, West Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,704 (100%)
Owner Occupied HU	3,045 (64.7%)
Renter Occupied HU	1,145 (24.3%)
Vacant Housing Units	514 (10.9%)
Median Home Value	$218,089
Average Home Value	$248,896