264 Fernwood Dr,Nacogdoches,TX,75964

Investment Highlights

Investment property for sale in Nacogdoches at 264 Fernwood Dr, Nacogdoches, TX, 75964 offers a 9.49% rental yield on a $289,600 purchase with $2,290/mo rent. Total monthly income registers $2,290/mo, and a $1,417/mo payment leaves $231/mo available for distribution. Annual cash flow reaches $2,773/yr on $96,002 to close, and return on cash invested stands at 22.8% in year one. Equity gained on principal adds $1,869/yr while 5% annual appreciation supports $80,011 over five years. Portfolio math shows five-year ROI at 119.58% and total cumulative return in cash at $114,803. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,290/mo property income against a $1,417/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.