264 Baltimore St, Waterloo, IA, 50701 | $67/mo Cash Flow

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
1539 sft

1036 Meadow Ln, Waterloo, IA, 50701

3 Bed
2 Bath
1552 sft

101 Pine Ridge Rd, New Hartford, IA, 50660

4 Bed
2 Bath
1750 sft

105 Pine Ridge Rd, New Hartford, IA, 50660

4 Bed
1 Bath
2048 sft

1312 Clay St, Cedar Falls, IA, 50613

Nearby investment properties with comparable prices

4 Bed
1 Bath
2048 sft

1312 Clay St, Cedar Falls, IA, 50613

2 Bed
1 Bath
792 sft

5324 Gilbertville Rd, Waterloo, IA, 50701

4 Bed
2 Bath
2128 sft

73 Lafayette St, Waterloo, IA, 50703

3 Bed
1 Bath
984 sft

1601 E Mitchell Ave, Waterloo, IA, 50702

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waterloo at 264 Baltimore St, Waterloo, IA, 50701 priced at $110,000 pairs $781/mo rent with $67/mo cash flow after a $538/mo payment. Total monthly income equals $781/mo, and annual cash flow comes to $804/yr on $36,465 invested. Return on cash invested is 22.11% in year one, and rental yield stands at 8.52% on a $110,000 basis. Equity gained on principal adds $710/yr, and 5% annual appreciation accumulates to $30,391 by year five. Five-year ROI measures 115.05% and total cumulative return in cash reaches $41,952. For financing, Ziffy Mortgage’s DSCR program evaluates $781/mo property income against a $538/mo payment instead of your W2s, 1099s, or Tax returns.

Multi Family

Built in 1900

0.39 Acres lot

$N/A/sqft

No HOA