2639 Regency Cove CtLas VegasNV89121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 2639 Regency Cove Ct, Las Vegas, NV, 89121 with 5% annual appreciation on a $734,900 basis while $4,912/mo rent supports operations. Total monthly income totals $4,912/mo and a $3,597/mo payment preserves $666/mo for cash returns. Annual cash flow comes to $7,990/yr on $241,782 deployed, and return on cash invested reaches 23.36% in year one. Equity gained on principal adds $4,742/yr, and five-year appreciation sums $203,039 alongside rental yield of 8.02%. Five-year ROI measures 120.8% and total cumulative return in cash totals $292,061.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,912/mo property income versus a $3,597/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2001
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89121, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,288 (100%) |
| Owner Occupied HU | 13,513 (46.1%) |
| Renter Occupied HU | 13,299 (45.4%) |
| Vacant Housing Units | 2,476 ( 8.5%) |
| Median Home Value | $355,882 |
| Average Home Value | $422,163 |
Housing Distribution
Address Breakdown
Residential
25,720
Single Family
18,538
Multi-Family
7,182
Businesses
1,349
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices