26353 Bedias DrBediasTX77831
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bedias at 26353 Bedias Dr, Bedias, TX, 77831 uses $66,051 cash to close to unlock $2,416/yr annual cash flow and $201/mo monthly cash flow. Total monthly income runs $1,618/mo, and a $975/mo payment keeps the spread at $201/mo. Purchase price stands at $199,250, and rental yield measures 9.74% with $1,618/mo rent. Return on cash invested shows 23.57% in year one, and 5% annual appreciation builds toward $55,049 over five years. Five-year ROI reaches 123.72% and total cumulative return in cash records $81,720. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,618/mo property income covering a $975/mo payment rather than investor’s personal income.
Single Family
Built in 1995
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77831, Bedias, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,897 (100%) |
| Owner Occupied HU | 1,296 (68.3%) |
| Renter Occupied HU | 201 (10.6%) |
| Vacant Housing Units | 400 (21.1%) |
| Median Home Value | $248,077 |
| Average Home Value | $289,130 |
Housing Distribution
Address Breakdown
Residential
1,434
Single Family
1,434
Multi-Family
0
Businesses
52
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices