26350 Delano Dr APT 16IdyllwildCA92549
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Idyllwild at 26350 Delano Dr APT 16, Idyllwild, CA, 92549 earns $186/mo cash flow from $898/mo rent with a $563/mo payment. Total monthly income totals $898/mo, and annual cash flow totals $2,237/yr on $38,123 capital. ROI tracks 25.78% on current figures, and rental yield reads 9.37% at a $115,000 purchase. Equity gained on principal adds $742/yr, and 5% annual appreciation supports $31,772 over five years. Five-year ROI reaches 134.37% and total cumulative return in cash sums $51,225. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $898/mo property income instead of your personal income.
Manufactured
Built in 1967
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92549, Idyllwild, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,024 (100%) |
| Owner Occupied HU | 1,377 (34.2%) |
| Renter Occupied HU | 561 (13.9%) |
| Vacant Housing Units | 2,086 (51.8%) |
| Median Home Value | $625,223 |
| Average Home Value | $705,826 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
142
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Stewart • Idyllwild Realty
Mls Name: CRMLS
Mls ID: #219135821DA