26350 Delano Dr #85IdyllwildCA92549
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Idyllwild at 26350 Delano Dr #85, Idyllwild, CA, 92549 uses $38,123 cash to close to unlock $1,817/yr annual cash flow and $151/mo monthly cash flow. Total monthly income runs $863/mo, and a $563/mo payment keeps the spread at $151/mo. Purchase price stands at $115,000, and rental yield measures 9.01% with $863/mo rent. Return on cash invested shows 24.68% in year one, and 5% annual appreciation builds toward $31,772 over five years. Five-year ROI reaches 128.45% and total cumulative return in cash records $48,969. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $863/mo property income covering a $563/mo payment rather than investor’s personal income.
Manufactured
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92549, Idyllwild, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,024 (100%) |
| Owner Occupied HU | 1,377 (34.2%) |
| Renter Occupied HU | 561 (13.9%) |
| Vacant Housing Units | 2,086 (51.8%) |
| Median Home Value | $625,223 |
| Average Home Value | $705,826 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
142
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Grace Reed • Compass California, Inc.
Mls Name: Idyllwild MLS
Mls ID: #2010981