2635 Winter Thistle WayIndian LandSC29707
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Indian Land at 2635 Winter Thistle Way, Indian Land, SC, 29707 priced at $372,500 converts $2,885/mo rent into $205/mo cash flow after a $1,823/mo obligation. Total monthly income equals $2,885/mo, and annual cash flow totals $2,462/yr on $123,484 invested. Return on cash invested prints 21.9% in year one, and rental yield reads 9.29% against a $372,500 entry. Equity gained on principal adds $2,404/yr, while 5% annual appreciation compiles into $102,915 by year five. Five-year ROI reaches 114.88% and total cumulative return in cash sums $141,862. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,885/mo property income covering a $1,823/mo payment, not borrower’s personal income.
Townhouse
Built in 2019
0.06 Acres lot
$N/A/sqft
$200 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Mermell • Keller Williams Connected
Mls Name: Canopy MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #4233348
Disclaimer: Based on information submitted to the MLS GRID as of 2025-03-17 08:13:02 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#87)