2635 NW 104th Ave #403, Sunrise, FL, 33322 | $187/mo Cash Flow

For Sale

Listed for sale today

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
600 sft

1300 N 12th Ct #8B, Hollywood, FL, 33019

2 Bed
2 Bath
1148 sft

7041 Environ Blvd #326, Fort Lauderdale, FL, 33319

2 Bed
2 Bath
870 sft

4441 NW 16th St APT J301, Fort Lauderdale, FL, 33313

1 Bed
1 Bath
750 sft

118 Royal Park Dr APT 3D, Fort Lauderdale, FL, 33309

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

1428 Southeast Ct #4, Deerfield Beach, FL, 33441

1 Bed
2 Bath
1091 sft

871 NE 195th St APT 402, Miami, FL, 33179

2 Bed
2 Bath
850 sft

9620 Sunrise Lakes Blvd APT 301, Sunrise, FL, 33322

2 Bed
2 Bath
960 sft

4899 NW 26th Ct APT 450, Fort Lauderdale, FL, 33313

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sunrise at 2635 NW 104th Ave #403, Sunrise, FL, 33322 earns $187/mo cash flow from $1,322/mo rent with a $837/mo payment. Total monthly income totals $1,322/mo, and annual cash flow totals $2,246/yr on $56,687 capital. ROI tracks 23.87% on current figures, and rental yield reads 9.28% at a $171,000 purchase. Equity gained on principal adds $1,103/yr, and 5% annual appreciation supports $47,244 over five years. Five-year ROI reaches 124.75% and total cumulative return in cash sums $70,715. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,322/mo property income instead of your personal income.

Condo

Built in 1987

N/A lot

$N/A/sqft

No HOA