2635 Eaton Rd, University Heights, OH, 44118 | $189/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3315 sft

1203 Berwick Ln, South Euclid, OH, 44121

4 Bed
1 Bath
2016 sft

17426 Woodford Ave, Lakewood, OH, 44107

3 Bed
2 Bath
1246 sft

4537 E Berwald Rd, South Euclid, OH, 44121

3 Bed
1 Bath
1485 sft

13704 Maple Leaf Dr, Garfield Heights, OH, 44125

Nearby investment properties with comparable prices

5 Bed
3 Bath
2397 sft

1318 W 111th St, Cleveland, OH, 44102

2 Bed
2 Bath
1635 sft

1 Bratenahl Pl APT 104, Bratenahl, OH, 44108

3 Bed
3 Bath
1759 sft

11238 Blodgett Creek Trl, Strongsville, OH, 44149

3 Bed
2 Bath
1932 sft

35850 Roberts Rd, Eastlake, OH, 44095

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in University Heights at 2635 Eaton Rd, University Heights, OH, 44118 earns $189/mo cash flow from $2,550/mo rent with a $1,757/mo payment. Total monthly income totals $2,550/mo, and annual cash flow totals $2,264/yr on $119,009 capital. ROI tracks 21.81% on current figures, and rental yield reads 8.52% at a $359,000 purchase. Equity gained on principal adds $2,317/yr, and 5% annual appreciation supports $99,185 over five years. Five-year ROI reaches 113.55% and total cumulative return in cash sums $135,139. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,550/mo property income instead of your personal income.

Single Family

Built in 1931

9,252 sqft lot

$N/A/sqft

No HOA