26335 116th Avenue SE #H 205, Kent, WA, 98030 | $433/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
502 sft

2201 3rd Avenue #801, Seattle, WA, 98121

1 Bed
1 Bath
753 sft

4737 W Lake Sammamish Pkwy SE #A208, Issaquah, WA, 98027

2 Bed
1 Bath
864 sft

5822 N 35th Street #E17, Tacoma, WA, 98407

1 Bed
1 Bath
1108 sft

2917 S C Street, Tacoma, WA, 98402

Nearby investment properties with comparable prices

3 Bed
2 Bath
1093 sft

26339 116th Avenue SE #I105, Kent, WA, 98030

3 Bed
2 Bath
1160 sft

1317 S Trafton Street, Tacoma, WA, 98405

2 Bed
1 Bath
774 sft

321 10th Ave S APT 714, Seattle, WA, 98104

$ 314,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

1740 Melrose Ave, Seattle, WA, 98122

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kent at 26335 116th Avenue SE #H 205, Kent, WA, 98030 listed at $369,000 pairs $2,651/mo rent with a $1,806/mo payment to leave $433/mo cash flow. Total monthly income runs $2,651/mo, and annual cash flow reaches $5,195/yr on $122,324 cash to close. Return on cash invested measures 24.16% in year one, and rental yield registers 8.62% at a $369,000 basis. Equity gained on principal adds $2,381/yr, and annual property appreciation at 5% supports $101,948 by year five. Five-year ROI tracks 125.37% and total cumulative return in cash totals $153,363. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,651/mo property income relative to a $1,806/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1991

N/A lot

$N/A/sqft

No HOA