26331 116th Avenue SE #G104, Kent, WA, 98030 | $717/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
700 sft

621 Tacoma Avenue NE, Renton, WA, 98056

2 Bed
1 Bath
688 sft

527 S 50th St, Tacoma, WA, 98408

2 Bed
2 Bath
903 sft

33020 10th Ave SW UNIT U203, Federal Way, WA, 98023

- Bed
1 Bath
457 sft

2935 76th Avenue SE #21A, Mercer Island, WA, 98040

Nearby investment properties with comparable prices

2 Bed
1 Bath
913 sft

15140 65th Avenue S UNIT 208, Tukwila, WA, 98188

2 Bed
2 Bath
1046 sft

7310 N Skyview Place #B202, Tacoma, WA, 98406

3 Bed
2 Bath
1121 sft

975 Aberdeen Avenue NE #D203, Renton, WA, 98056

2 Bed
1 Bath
840 sft

801 Rainier Avenue N #F331, Renton, WA, 98057

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kent at 26331 116th Avenue SE #G104, Kent, WA, 98030 uses $114,368 cash to close to unlock $8,601/yr annual cash flow and $717/mo monthly cash flow. Total monthly income runs $2,791/mo, and a $1,689/mo payment keeps the spread at $717/mo. Purchase price stands at $345,000, and rental yield measures 9.71% with $2,791/mo rent. Return on cash invested shows 27.43% in year one, and 5% annual appreciation builds toward $95,317 over five years. Five-year ROI reaches 142.94% and total cumulative return in cash records $163,480. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,791/mo property income covering a $1,689/mo payment rather than investor’s personal income.

Condo

Built in 1991

4.99 Acres lot

$N/A/sqft

No HOA