Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2632 Gosling Way, Fort Worth, TX, 76118 earns from $3,794/mo rent with a $2,628/mo payment. Total monthly income totals $3,794/mo. ROI tracks 18.16% on current figures, and rental yield reads 8.48% at a $536,900 purchase. Equity gained on principal adds $3,465/yr, and 5% annual appreciation supports $148,336 over five years. Five-year ROI reaches 95.29% and total cumulative return in cash sums $168,325. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,794/mo property income instead of your personal income.
Single Family
Built in 2022
7,840 sqft lot
$N/A/sqft
$100 quarterly HOA
Neighborhood data shown for ZIP Code: 76118, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,640 (100%) |
| Owner Occupied HU | 4,497 (67.7%) |
| Renter Occupied HU | 1,835 (27.6%) |
| Vacant Housing Units | 308 ( 4.6%) |
| Median Home Value | $335,346 |
| Average Home Value | $367,708 |
Residential
6,239
Single Family
5,543
Multi-Family
696
Businesses
696
Date | Event | Price |
|---|---|---|
| 2025-03-29 | Listed for sale | $536,900 |
| 2024-09-12 | Listing removed | $3,300 |
| 2024-09-08 | Listed for rent | $3,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-29 | $11573.41 | 5.41% | $538,203 | 3.99% |
| 2023-03-29 | $10979.70 | 103.64% | $517,551 | 133.04% |
| 2022-03-29 | $5391.70 | 309.87% | $222,082 | 323.01% |
Listed by: Amy Tran • Texas Ally Real Estate Group
Mls Name: NTREIS
Mls ID: #20881910
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
