Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 26303 Misty Ember Ln, Richmond, TX, 77406 listed at $519,999 pairs $3,231/mo rent with a $2,545/mo payment. Total monthly income runs $3,231/mo. Return on cash invested measures 16.24% in year one, and rental yield registers 7.46% at a $519,999 basis. Equity gained on principal adds $3,355/yr, and annual property appreciation at 5% supports $143,666 by year five. Five-year ROI tracks 84.56% and total cumulative return in cash totals $144,671. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,231/mo property income relative to a $2,545/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2017
8,211 sqft lot
$N/A/sqft
$936 annually HOA
Neighborhood data shown for ZIP Code: 77406, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,399 (100%) |
| Owner Occupied HU | 20,904 (79.2%) |
| Renter Occupied HU | 3,892 (14.7%) |
| Vacant Housing Units | 1,603 ( 6.1%) |
| Median Home Value | $456,400 |
| Average Home Value | $519,922 |
Residential
23,639
Single Family
21,386
Multi-Family
2,253
Businesses
1,062
Date | Event | Price |
|---|---|---|
| 2025-05-04 | Listed for sale | $519,999 |
| 2022-12-09 | Sold | N/A |
| 2022-11-17 | Pending sale | $499,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-05 | $8250.38 | 0.41% | $494,749 | 1.38% |
| 2023-05-05 | $8216.81 | 30.43% | $488,000 | 22.05% |
| 2022-05-05 | $6299.98 | 10.76% | $399,830 | 13.60% |
What's Special
Radiant Attic Barrier
Listed by: Lesley Thrower • REALM Real Estate Professionals - West Houston
Mls Name: HAR
Mls Provider:
Mls ID: #50411655
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
