2630 Edgewood Dr, Lake Havasu City, AZ, 86406 | $78/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1874 sft

701 Paseo Granada, Lake Havasu City, AZ, 86406

3 Bed
3 Bath
1820 sft

2780 Shasta Ln, Lake Havasu City, AZ, 86403

4 Bed
3 Bath
2688 sft

7713 N White Gate Dr, Lake Havasu City, AZ, 86404

3 Bed
2 Bath
1400 sft

980 Thunderbolt Ave, Lake Havasu City, AZ, 86406

Nearby investment properties with comparable prices

3 Bed
2 Bath
2236 sft

2224 Littler Ln APT 31, Lake Havasu City, AZ, 86406

3 Bed
2 Bath
1515 sft

3360 Pintail Dr, Lake Havasu City, AZ, 86406

3 Bed
2 Bath
1617 sft

Havasu RV Plan, South Lake Havasu, Lake Havasu City, AZ, 86406

3 Bed
2 Bath
1426 sft

3055 Marlin Dr, Lake Havasu City, AZ, 86403

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lake Havasu City at 2630 Edgewood Dr, Lake Havasu City, AZ, 86406 uses $167,790 cash to close to unlock $930/yr annual cash flow and $78/mo monthly cash flow. Total monthly income runs $3,092/mo, and a $2,496/mo payment keeps the spread at $78/mo. Purchase price stands at $510,000, and rental yield measures 7.28% with $3,092/mo rent. Return on cash invested shows 20.61% in year one, and 5% annual appreciation builds toward $140,904 over five years. Five-year ROI reaches 106.23% and total cumulative return in cash records $178,239. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,092/mo property income covering a $2,496/mo payment rather than investor’s personal income.

Single Family

Built in 1991

7,840 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 86406, Lake Havasu City, AZ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,193 (100%)
Owner Occupied HU	9,499 (62.5%)
Renter Occupied HU	2,400 (15.8%)
Vacant Housing Units	3,294 (21.7%)
Median Home Value	$458,898
Average Home Value	$507,062