2630 Dragon Fly WayOdentonMD21113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Odenton at 2630 Dragon Fly Way, Odenton, MD, 21113 generates $3,389/mo in rent and, after a $2,574/mo payment, leaves $118/mo in cash flow. Total monthly income is $3,389/mo, and annual cash flow is $1,418/yr on $173,021 invested. Return on cash invested sits at 20.88% in year one, and rental yield is 7.73% on a $525,900 entry. Equity gained on principal adds $3,394/yr, while 5% annual appreciation builds toward $145,296 over five years. Five-year ROI reaches 108.07% and total cumulative return in cash sums $186,987. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,389/mo property income rather than buyer’s personal income.
Townhouse
Built in 2020
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21113, Odenton, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,963 (100%) |
| Owner Occupied HU | 10,718 (63.2%) |
| Renter Occupied HU | 5,467 (32.2%) |
| Vacant Housing Units | 778 ( 4.6%) |
| Median Home Value | $460,176 |
| Average Home Value | $526,541 |
Housing Distribution
Address Breakdown
Residential
16,401
Single Family
12,427
Multi-Family
3,974
Businesses
564
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices