





A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Dallas at 263 Thompson Ridge Ln, Dallas, GA, 30132 offers $2,796/mo rent that, after a $2,031/mo payment, leaves $270/mo cash flow. Total monthly income is $2,796/mo, and annual cash flow is $3,246/yr on $137,569 cash. Return on cash invested measures 22.27% in year one, and rental yield stands at 8.09% at a $414,990 entry. Equity gained on principal adds $2,678/yr while 5% annual appreciation compounds into $114,654 by year five. Five-year ROI records 115.36% and total cumulative return in cash reaches $158,706. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,796/mo property income versus a $2,031/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
0.36 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Cady Arnold • D.R. Horton Realty of Georgia Inc
Mls Name: FMLS GA
Mls ID: #7693035