Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at Braydon Plan, High Shoals, Dallas, GA, 30132 listed at $404,900 pairs $2,796/mo rent with a $1,982/mo payment to leave $331/mo cash flow. Total monthly income runs $2,796/mo, and annual cash flow reaches $3,978/yr on $134,224 cash to close. Return on cash invested measures 22.87% in year one, and rental yield registers 8.29% at a $404,900 basis. Equity gained on principal adds $2,613/yr, and annual property appreciation at 5% supports $111,866 by year five. Five-year ROI tracks 118.61% and total cumulative return in cash totals $159,198. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,796/mo property income relative to a $1,982/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-10-10 | Listed for sale | $404,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Paran Homes
Mls Name: Paran Homes
Mls Provider:
Mls ID: #N/A
