263 Jamie LnStaten IslandNY10312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Staten Island at 263 Jamie Ln, Staten Island, NY, 10312 earns $127/mo cash flow from $3,391/mo rent with a $2,392/mo payment. Total monthly income totals $3,391/mo, and annual cash flow totals $1,528/yr on $162,037 capital. ROI tracks 20.85% on current figures, and rental yield reads 8.32% at a $488,800 purchase. Equity gained on principal adds $3,154/yr, and 5% annual appreciation supports $135,046 over five years. Five-year ROI reaches 108.56% and total cumulative return in cash sums $175,903. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,391/mo property income instead of your personal income.
Townhouse
Built in 1996
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10312, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,860 (100%) |
| Owner Occupied HU | 17,024 (74.5%) |
| Renter Occupied HU | 4,572 (20.0%) |
| Vacant Housing Units | 1,264 ( 5.5%) |
| Median Home Value | $731,859 |
| Average Home Value | $760,862 |
Housing Distribution
Address Breakdown
Residential
18,712
Single Family
18,607
Multi-Family
105
Businesses
619
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yongda Simon Liang • Real Broker NY LLC
Mls Name: SIBOR
Mls ID: #2506062