263 Beulah CircleConwaySC29527
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Conway at 263 Beulah Circle, Conway, SC, 29527 priced at $264,999 converts $1,989/mo rent into $412/mo cash flow after a $1,297/mo obligation. Total monthly income equals $1,989/mo, and annual cash flow totals $4,939/yr on $87,847 invested. Return on cash invested prints 25.53% in year one, and rental yield reads 9.01% against a $264,999 entry. Equity gained on principal adds $1,710/yr, while 5% annual appreciation compiles into $73,214 by year five. Five-year ROI reaches 132.7% and total cumulative return in cash sums $116,571. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,989/mo property income covering a $1,297/mo payment, not borrower’s personal income.
Single Family
Built in 2016
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29527, Conway, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,782 (100%) |
| Owner Occupied HU | 8,996 (70.4%) |
| Renter Occupied HU | 2,647 (20.7%) |
| Vacant Housing Units | 1,139 ( 8.9%) |
| Median Home Value | $235,631 |
| Average Home Value | $273,352 |
Housing Distribution
Address Breakdown
Residential
12,404
Single Family
12,098
Multi-Family
306
Businesses
247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jamie S Gerardi • Realty ONE Group Dockside
Mls Name: CCAR
Mls ID: #2529890