2629 Brownstone DrDoverPA17315
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 2629 Brownstone Dr, Dover, PA, 17315 in Dover worth modelling. At $290,000 with a 8.04% gross yield, the $1,943/mo rent leaves $43/mo after the $1,304/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.49 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $80,122 by year five; $2,671/yr in principal reduction adds further equity. Total projected return: $113,216.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 6.2% |
| Monthly Cash Flow | $43 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,943 |
| Total Monthly Debt Service | $1,785 |
| DSCR Ratio | 1.09x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2015
3,999 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17315, Dover, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,543 (100%) |
| Owner Occupied HU | 9,297 (80.5%) |
| Renter Occupied HU | 1,851 (16.0%) |
| Vacant Housing Units | 395 ( 3.4%) |
| Median Home Value | $277,601 |
| Average Home Value | $322,195 |
Housing Distribution
Address Breakdown
Residential
11,266
Single Family
11,266
Multi-Family
0
Businesses
291
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2015
3,999 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17315, Dover, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,543 (100%) |
| Owner Occupied HU | 9,297 (80.5%) |
| Renter Occupied HU | 1,851 (16.0%) |
| Vacant Housing Units | 395 ( 3.4%) |
| Median Home Value | $277,601 |
| Average Home Value | $322,195 |
Housing Distribution
Address Breakdown
Residential
11,266
Single Family
11,266
Multi-Family
0
Businesses
291
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jose Vega • Chris Timmons Group LLC
Mls Name: Bright MLS
Mls ID: #PAYK2095708