2628 Vassar Rd, Tallahassee, FL, 32309 | $364/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1324 sft

2505 Mayfair Rd, Tallahassee, FL, 32303

4 Bed
2 Bath
1040 sft

3421 Sunnyside Dr, Tallahassee, FL, 32305

4 Bed
3 Bath
3344 sft

3439 Fla Ga Hwy, Havana, FL, 32333

4 Bed
2 Bath
1696 sft

2428 Rosemary Ter, Tallahassee, FL, 32303

Nearby investment properties with comparable prices

3 Bed
2 Bath
1223 sft

306 Lancaster Dr, Tallahassee, FL, 32304

2 Bed
1 Bath
868 sft

1045 Martin St, Tallahassee, FL, 32303

3 Bed
3 Bath
1512 sft

220 Belmont Rd APT 3, Tallahassee, FL, 32301

3 Bed
2 Bath
1828 sft

1007 Redbud Ave, Tallahassee, FL, 32303

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Tallahassee at 2628 Vassar Rd, Tallahassee, FL, 32309 earns $364/mo cash flow from $2,251/mo rent with a $1,392/mo payment. Total monthly income totals $2,251/mo, and annual cash flow totals $4,362/yr on $94,312 capital. ROI tracks 24.53% on current figures, and rental yield reads 9.49% at a $284,500 purchase. Equity gained on principal adds $1,836/yr, and 5% annual appreciation supports $78,602 over five years. Five-year ROI reaches 128.25% and total cumulative return in cash sums $120,953. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,251/mo property income instead of your personal income.

Single Family

Built in 1977

7,840 sqft lot

$N/A/sqft

No HOA