Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 2627 Douglas Ave APT 115, Dallas, TX, 75219 generates $837/mo in rent and, after a $514/mo payment, leaves $90/mo in cash flow. Total monthly income is $837/mo, and annual cash flow is $1,083/yr on $34,808 invested. Return on cash invested sits at 23.02% in year one, and rental yield is 9.57% on a $105,000 entry. Equity gained on principal adds $678/yr, while 5% annual appreciation builds toward $29,010 over five years. Five-year ROI reaches 120.84% and total cumulative return in cash sums $42,062. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $837/mo property income rather than buyer’s personal income.
Condo
Built in 1972
1.55 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75219, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,341 (100%) |
| Owner Occupied HU | 5,787 (28.4%) |
| Renter Occupied HU | 12,458 (61.2%) |
| Vacant Housing Units | 2,096 (10.3%) |
| Median Home Value | $532,481 |
| Average Home Value | $687,588 |
Residential
20,674
Single Family
3,392
Multi-Family
17,282
Businesses
1,980
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rachel Yamada • Keller Williams Dallas Midtown
Mls Name: NTREIS
Mls ID: #21129352
