Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,239/mo, and a $2,325/mo payment. Purchase price stands at $475,000, and rental yield measures 8.18% with $3,239/mo rent. Return on cash invested shows 18.19% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 95.08% and total cumulative return in cash records $149,719. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,239/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Single Family
Built in 2021
5,401 sqft lot
$N/A/sqft
$260 quarterly HOA
Neighborhood data shown for ZIP Code: 75052, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 37,311 (100%) |
| Owner Occupied HU | 20,639 (55.3%) |
| Renter Occupied HU | 14,628 (39.2%) |
| Vacant Housing Units | 2,044 ( 5.5%) |
| Median Home Value | $322,407 |
| Average Home Value | $361,514 |
Residential
35,886
Single Family
25,237
Multi-Family
10,649
Businesses
1,144
Date | Event | Price |
|---|---|---|
| 2025-06-05 | Listed for sale | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-05 | $6970.61 | -7.85% | $439,570 | -6.05% |
| 2023-06-05 | $7564.29 | 226.63% | $467,864 | 281.28% |
| 2022-06-05 | $2315.87 | N/A | $122,708 | 1652.97% |
Listed by: Diem Vy Thi Hoang • Merchant Realty Group
Mls Name: NTREIS
Mls ID: #20958035
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
