26266 114th Lane #31, Kent, WA, 98030 | $906/mo Cash Flow

For Sale

Listed for sale 6 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
742 sft

566 Prospect Street #308, Seattle, WA, 98109

3 Bed
2 Bath
1505 sft

619 10th Street SE, Puyallup, WA, 98372

2 Bed
2 Bath
1025 sft

1 Broadway #513, Tacoma, WA, 98402

3 Bed
2 Bath
1120 sft

2221 E 38th Street, Tacoma, WA, 98404

Nearby investment properties with comparable prices

1 Bed
1 Bath
650 sft

2015 Terry Avenue #208, Seattle, WA, 98121

2 Bed
2 Bath
1712 sft

5916 89th Street Ct E #14, Puyallup, WA, 98371

3 Bed
3 Bath
1311 sft

10520 140th St. Ct. E. #40, Puyallup, WA, 98374

2 Bed
1 Bath
1126 sft

3724 S J Street, Tacoma, WA, 98418

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kent at 26266 114th Lane #31, Kent, WA, 98030 earns $906/mo cash flow from $3,400/mo rent with a $2,031/mo payment. Total monthly income totals $3,400/mo, and annual cash flow totals $10,867/yr on $137,573 capital. ROI tracks 27.81% on current figures, and rental yield reads 9.83% at a $415,000 purchase. Equity gained on principal adds $2,678/yr, and 5% annual appreciation supports $114,657 over five years. Five-year ROI reaches 144.98% and total cumulative return in cash sums $199,449. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,400/mo property income instead of your personal income.

Townhouse

Built in 1992

4.14 Acres lot

$N/A/sqft

No HOA