2626 Edgewater Falls Dr, Brandon, FL, 33511 | $449/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2626 Edgewater Falls Dr, Brandon, FL, 33511 | $449/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1236 sft

1202 Valley Forge Blvd, Sun City Center, FL, 33573

2 Bed
2 Bath
1775 sft

718 Desert Hills Way, Sun City Center, FL, 33573

3 Bed
2 Bath
1486 sft

12701 Lily Quartz Loop, Parrish, FL, 34219

3 Bed
4 Bath
70480 sft

540 14th St N, Saint Petersburg, FL, 33705

Nearby investment properties with comparable prices

3 Bed
2 Bath
1220 sft

5613 Legacy Crescent Pl UNIT 201, Riverview, FL, 33578

1 Bed
1 Bath
656 sft

4015 Bayshore Blvd APT 9D, Tampa, FL, 33611

2 Bed
2 Bath
1054 sft

5000 Culbreath Key Way APT 1203, Tampa, FL, 33611

3 Bed
2 Bath
1180 sft

780 S Village Dr N APT 104, Saint Petersburg, FL, 33716

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brandon at 2626 Edgewater Falls Dr, Brandon, FL, 33511 generates $2,035/mo in rent and, after a $1,170/mo payment, leaves $449/mo in cash flow. Total monthly income is $2,035/mo, and annual cash flow is $5,385/yr on $79,229 invested. Return on cash invested sits at 26.71% in year one, and rental yield is 10.22% on a $239,000 entry. Equity gained on principal adds $1,542/yr, while 5% annual appreciation builds toward $66,031 over five years. Five-year ROI reaches 139.87% and total cumulative return in cash sums $110,820. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,035/mo property income rather than buyer’s personal income.

Townhouse

Built in 2006

1,742 sqft lot

$N/A/sqft

No HOA

More details about the property

Interactive floorplan! https://unbranded.visithome.ai/fk5YTgybXTeKSbwJft5X9F?mu=ft Welcome to the well established, gated community of Edgewater at Lake Brandon. This 3 bedroom, 2.5 bathroom townhome with an attached 1 car garage is totally move-in ready and offers serene water views right from the back porch. Step inside to find brand new 2025 carpet and fresh 2025 interior paint throughout and an inviting open floor plan on the first floor. The spacious living and dining area flows seamlessly into the well-appointed kitchen, complete with brand new 2025 stainless steel appliances, abundant cabinet and counter space, a closet pantry, and a breakfast bar perfect for quick meals. A conveniently located half bathroom is on the first floor with the 3 bedrooms and 2 full bathrooms upstairs for privacy. A sliding glass door leads to the screened and covered patio, where you can relax while taking in peaceful water views. The patio also includes a convenient storage room. Upstairs, all three bedrooms offer generous living space. The primary suite features a walk-in closet and a private ensuite bath, while the additional bedrooms share easy access to the second full bath. A laundry closet on the upper level adds everyday convenience. Enjoy a low-maintenance lifestyle as the HOA fees include water, sewer, trash pickup, grounds care, exterior maintenance, and even roof replacement. The community offers residents a swimming pool and its location puts you close to endless shopping and dining options, with easy access to major roadways for smooth commutes. Come take a tour of this home before its gone!

Neighborhood Data

Neighborhood data shown for ZIP Code: 33511, Brandon, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,498 (100%)
Owner Occupied HU	12,789 (52.2%)
Renter Occupied HU	10,426 (42.6%)
Vacant Housing Units	1,283 ( 5.2%)
Median Home Value	$409,805
Average Home Value	$463,243