Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$1,200,000
3 bds2 ba1800sqft
2626 County Road 2621MariettaTX75566
1.88%
Gross Yield
-0.16%
ROI
$1,880/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Explore more listings using simple english
Investment Highlights
Total monthly income runs $1,880/mo, and a $5,873/mo payment. Purchase price stands at $1,200,000, and rental yield measures 1.88% with $1,880/mo rent. Return on cash invested shows -0.16% in year one, and 5% annual appreciation builds toward $331,538 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,880/mo property income covering a $5,873/mo payment rather than investor’s personal income.
Single Family
Built in N/A
99.74 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75566, Marietta, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 398 (100%) |
| Owner Occupied HU | 277 (69.6%) |
| Renter Occupied HU | 32 ( 8.0%) |
| Vacant Housing Units | 89 (22.4%) |
| Median Home Value | $154,891 |
| Average Home Value | $167,446 |
Housing Distribution
Address Breakdown
Residential
341
Single Family
341
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved