2626 28th Avenue NWOlympiaWA98502
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,827/mo, and a $4,307/mo payment. Purchase price stands at $879,900, and rental yield measures 5.22% with $3,827/mo rent. Return on cash invested shows 14% in year one, and 5% annual appreciation builds toward $243,100 over five years. Five-year ROI reaches 70.88% and total cumulative return in cash records $205,189. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,827/mo property income covering a $4,307/mo payment rather than investor’s personal income.
Single Family
Built in 1992
1.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98502, Olympia, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,410 (100%) |
| Owner Occupied HU | 8,622 (52.5%) |
| Renter Occupied HU | 6,848 (41.7%) |
| Vacant Housing Units | 940 ( 5.7%) |
| Median Home Value | $624,493 |
| Average Home Value | $686,725 |
Housing Distribution
Address Breakdown
Residential
15,624
Single Family
12,821
Multi-Family
2,803
Businesses
966
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aaron N. Thomas • Real Broker LLC
Mls Name: NWMLS
Mls ID: #2448944