2625 Neotomas AvenueSanta RosaCA95405
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 2625 Neotomas Avenue, Santa Rosa, CA, 95405 in Santa Rosa deserves attention. This $459,000 property earns $4,037/mo in rent, a 10.55% gross yield, and nets $1,197/mo after the $2,064/mo payment. DSCR 1.96 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $126,813 compounds alongside $4,227/yr in yearly equity build, for a total cumulative return of $251,152.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 5.0% |
| Monthly Cash Flow | $1,197 | $250 |
City averages based on Santa Rosa market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,037 |
| Total Monthly Debt Service | $2,657 |
| DSCR Ratio | 1.52x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1964
5,797 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95405, Santa Rosa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,438 (100%) |
| Owner Occupied HU | 5,600 (59.3%) |
| Renter Occupied HU | 3,418 (36.2%) |
| Vacant Housing Units | 420 ( 4.5%) |
| Median Home Value | $790,830 |
| Average Home Value | $850,922 |
Housing Distribution
Address Breakdown
Residential
9,209
Single Family
7,977
Multi-Family
1,232
Businesses
885
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1964
5,797 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95405, Santa Rosa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,438 (100%) |
| Owner Occupied HU | 5,600 (59.3%) |
| Renter Occupied HU | 3,418 (36.2%) |
| Vacant Housing Units | 420 ( 4.5%) |
| Median Home Value | $790,830 |
| Average Home Value | $850,922 |
Housing Distribution
Address Breakdown
Residential
9,209
Single Family
7,977
Multi-Family
1,232
Businesses
885
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nina Lo Coco • Coldwell Banker Realty
Mls Name: BAREIS
Mls ID: #325083174