2625 Marilee Ln APT 1HoustonTX77057








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Houston at 2625 Marilee Ln APT 1, Houston, TX, 77057 offers a 16.42% rental yield on a $119,995 purchase with $1,642/mo rent. Total monthly income registers $1,642/mo, and a $587/mo payment leaves $190/mo available for distribution. Annual cash flow reaches $2,285/yr on $39,778 to close, and return on cash invested stands at 25.65% in year one. Equity gained on principal adds $774/yr while 5% annual appreciation supports $33,152 over five years. Portfolio math shows five-year ROI at 141.47% and total cumulative return in cash at $56,274. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,642/mo property income against a $587/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1965
6.41 Acres lot
$N/A/sqft
$595 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77057, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,665 (100%) |
| Owner Occupied HU | 7,302 (29.6%) |
| Renter Occupied HU | 14,773 (59.9%) |
| Vacant Housing Units | 2,590 (10.5%) |
| Median Home Value | $433,587 |
| Average Home Value | $626,740 |
Housing Distribution
Address Breakdown
Residential
24,132
Single Family
5,548
Multi-Family
18,584
Businesses
2,720
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Elizabeth Ojeda • Mersaes Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #18628397
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








