Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Northlake at 2625 Half Moon Way, Northlake, TX, 76247 with 5% annual appreciation on a $529,159 basis while $5,227/mo rent supports operations. Total monthly income totals $5,227/mo and a $2,590/mo payment preserves $1,276/mo for cash returns. Annual cash flow comes to $15,308/yr on $174,093 deployed, and return on cash invested reaches 28.85% in year one. Equity gained on principal adds $3,415/yr, and five-year appreciation sums $146,197 alongside rental yield of 11.85%. Five-year ROI measures 152.46% and total cumulative return in cash totals $265,423.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,227/mo property income versus a $2,590/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
7,056 sqft lot
$N/A/sqft
$1,130 semi-annually HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2024-07-19 | Price change | $529,159 |
| 2024-05-31 | Price change | $587,159 |
| 2024-04-04 | Price change | $584,159 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jimmy Rado • David M. Weekley
Mls Name: NTREIS
Mls ID: #20584529
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
