2624 Briargrove Dr, Hurst, TX, 76054 | $7/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2624 Briargrove Dr, Hurst, TX, 76054 | $7/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1266 sft

2501 Bird St, Fort Worth, TX, 76111

3 Bed
2 Bath
1288 sft

3813 W Spurgeon St, Fort Worth, TX, 76133

3 Bed
2 Bath
1616 sft

2913 Morrell St, Fort Worth, TX, 76133

4 Bed
3 Bath
2678 sft

1009 Karis Blvd #OXFR1U, Crowley, TX, 76036

Nearby investment properties with comparable prices

3 Bed
2 Bath
1674 sft

5804 Arbor Rd, North Richland Hills, TX, 76180

5 Bed
3 Bath
3083 sft

5501 Tuxbury Pond Dr, Fort Worth, TX, 76179

5 Bed
5 Bath
3262 sft

1900 N Sylvania Ave, Fort Worth, TX, 76111

3 Bed
2 Bath
2127 sft

6233 Roaring Springs Dr, North Richland Hills, TX, 76180

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hurst at 2624 Briargrove Dr, Hurst, TX, 76054 offers a 8.55% rental yield on a $465,000 purchase with $3,314/mo rent. Total monthly income registers $3,314/mo, and a $2,276/mo payment leaves $7/mo available for distribution. Annual cash flow reaches $87/yr on $154,148 to close, and return on cash invested stands at 19.97% in year one. Equity gained on principal adds $3,001/yr while 5% annual appreciation supports $128,471 over five years. Portfolio math shows five-year ROI at 104.37% and total cumulative return in cash at $160,883. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,314/mo property income against a $2,276/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1994

10,367 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 2624 Briargrove Dr. situated in one the highly desirable established neighborhood Bentridge Estates and zoned to the sought after Birdsville ISD. This home offers 4 bedrooms, 2 baths and approximately 2,419 sq ft of living space, high ceilings throughout the house, no carpet. As you walk in you're welcome on one side the living and dining combo that have vaulted ceilings, large double arched windows allowing plenty of natural lighting. The other side you'll find a bedroom that may be use as an office. The large kitchen offers plenty of counter and cabinet space, it features granite counter top, stainless steel appliances, gas cooktop, an island and it opens to the dining area and family room. In addition to the fireplace in the family room you'll find a double sided fireplace in the primary bedroom and the en-suite bath. The en-suite bath has a jetted tub, shower, large double sink vanity with granite counter top. The backyard you'll find a large deck to enjoy the evenings as they start cooling. Do not miss out on this rarely find gem in this neighborhood. Lawn is virtually enhanced and property virtually staged. Items will not appear to be at the property.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76054, Hurst, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,731 (100%)
Owner Occupied HU	4,138 (87.5%)
Renter Occupied HU	524 (11.1%)
Vacant Housing Units	69 ( 1.5%)
Median Home Value	$392,903
Average Home Value	$425,562