2623 Golden Leaf DrBeavercreek TownshipOH45431
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,513/mo, and a $2,936/mo payment. Purchase price stands at $599,900, and rental yield measures 7.03% with $3,513/mo rent. Return on cash invested shows 17.43% in year one, and 5% annual appreciation builds toward $165,741 over five years. Five-year ROI reaches 90.04% and total cumulative return in cash records $177,700. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,513/mo property income covering a $2,936/mo payment rather than investor’s personal income.
Single Family
Built in 2025
8,058 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45431, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,608 (100%) |
| Owner Occupied HU | 5,949 (47.2%) |
| Renter Occupied HU | 5,543 (44.0%) |
| Vacant Housing Units | 1,116 ( 8.9%) |
| Median Home Value | $222,796 |
| Average Home Value | $247,665 |
Housing Distribution
Address Breakdown
Residential
12,441
Single Family
11,226
Multi-Family
1,215
Businesses
672
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alexander A Hencheck Jr • H.M.S. Real Estate
Mls Name: DABR MLS
Mls ID: #938442