2623 Gables Dr,Eustis,FL,32726

Investment Highlights

Rental property for sale in Eustis at 2623 Gables Dr, Eustis, FL, 32726 priced at $399,900 pairs $3,078/mo rent with $425/mo cash flow after a $1,957/mo payment. Total monthly income equals $3,078/mo, and annual cash flow comes to $5,094/yr on $132,567 invested. Return on cash invested is 23.75% in year one, and rental yield stands at 9.24% on a $399,900 basis. Equity gained on principal adds $2,580/yr, and 5% annual appreciation accumulates to $110,485 by year five. Five-year ROI measures 124.05% and total cumulative return in cash reaches $164,444. For financing, Ziffy Mortgage’s DSCR program evaluates $3,078/mo property income against a $1,957/mo payment instead of your W2s, 1099s, or Tax returns.