2622 N Walnut AveTucsonAZ85712
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tucson at 2622 N Walnut Ave, Tucson, AZ, 85712 with 5% annual appreciation on a $224,700 basis while $1,808/mo rent supports operations. Total monthly income totals $1,808/mo and a $1,100/mo payment preserves $480/mo for cash returns. Annual cash flow comes to $5,755/yr on $74,488 deployed, and return on cash invested reaches 27.63% in year one. Equity gained on principal adds $1,450/yr, and five-year appreciation sums $62,080 alongside rental yield of 9.66%. Five-year ROI measures 143.94% and total cumulative return in cash totals $107,219.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,808/mo property income versus a $1,100/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1954
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85712, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,246 (100%) |
| Owner Occupied HU | 7,287 (42.3%) |
| Renter Occupied HU | 8,787 (51.0%) |
| Vacant Housing Units | 1,172 ( 6.8%) |
| Median Home Value | $331,481 |
| Average Home Value | $365,623 |
Housing Distribution
Address Breakdown
Residential
16,911
Single Family
12,898
Multi-Family
4,013
Businesses
1,583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Craven • Realty Executives Arizona Territory
Mls Name: MLS of Southern Arizona
Mls Provider:
Mls ID: #22507762
Disclaimer: The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of Southern Arizona. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than Zillow, Inc. are identified with the MLSSAZ IDX Logo. All Information Is Deemed Reliable But Is Not Guaranteed Accurate. Listing information Copyright 2025 MLS of Southern Arizona. All Rights Reserved.