26205 116th Avenue SE #A-203,Kent,WA,98030

Investment Highlights

Investment property for sale in Kent at 26205 116th Avenue SE #A-203, Kent, WA, 98030 listed at $270,000 pairs $2,131/mo rent with a $1,322/mo payment to leave $508/mo cash flow. Total monthly income runs $2,131/mo, and annual cash flow reaches $6,090/yr on $89,505 cash to close. Return on cash invested measures 26.71% in year one, and rental yield registers 9.47% at a $270,000 basis. Equity gained on principal adds $1,742/yr, and annual property appreciation at 5% supports $74,596 by year five. Five-year ROI tracks 139.13% and total cumulative return in cash totals $124,525. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,131/mo property income relative to a $1,322/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).