262 Swandyke CtJeffersonCO80456
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jefferson at 262 Swandyke Ct, Jefferson, CO, 80456 offers a 9.51% rental yield on a $420,000 purchase with $3,328/mo rent. Total monthly income registers $3,328/mo, and a $2,056/mo payment leaves $880/mo available for distribution. Annual cash flow reaches $10,560/yr on $139,230 to close, and return on cash invested stands at 27.49% in year one. Equity gained on principal adds $2,710/yr while 5% annual appreciation supports $116,038 over five years. Portfolio math shows five-year ROI at 143.03% and total cumulative return in cash at $199,135. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,328/mo property income against a $2,056/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1989
3.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80456, Jefferson, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,359 (100%) |
| Owner Occupied HU | 344 (25.3%) |
| Renter Occupied HU | 36 ( 2.6%) |
| Vacant Housing Units | 979 (72.0%) |
| Median Home Value | $486,957 |
| Average Home Value | $510,531 |
Housing Distribution
Address Breakdown
Residential
333
Single Family
326
Multi-Family
7
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices